Skip to content

STOCK REPORT · 021240 · KOSPI

COWAY Co., Ltd.

Price₩105,400+₩2,300 · +2.23%
B

Overall grade

68 pointsMiddle band

Overall 68 points · Grade B, 2 points to Grade A

Metrics with values 8 of 9 · Top 36.8% among graded major stocksThe other metric is not measured in this update, because the data has no such item.

Financial summary

COWAY Co., Ltd. (021240) has an overall grade of B from financial statements, with a score of 68 out of 100. Category scores are Earnings 85 (Grade S), Financial health 45 (Grade C) and Dividends 73 (Grade A). Data as of Oct 15, 2026.

Reported figures: ROE 17.09%, Operating margin 17.7%, Revenue growth +15.16%, Debt ratio 93.71%, Current ratio 95.74%, Dividend yield 2.3%, Payout ratio 22.2%, Dividend streak 11 yrs. Valuation: PER 11.93x, PBR 2.04x, Market cap ₩7.5T.

8 of the 9 graded metrics have values in this update.

This summary restates reported financial figures. It does not forecast share prices or returns.

Valuation

PER11.93x
PBR2.04x
Market cap₩7.5T

52-week range

Now at 91% of range
₩68,800₩109,200
From high -3.5%From low +53.2%

Within their own 52-week ranges, 99% of major Korean stocks sit lower than this one.

About these metrics
PER
Price to earnings ratio (market cap ÷ annual net profit). A lower value means a lower price relative to profit.
PBR
Price to book ratio (market cap ÷ net assets). Below 1x, the market value is below book value.
Market cap
Share price × shares outstanding. The value the market puts on the whole company.
52-week high
The highest share price over the past year.
52-week low
The lowest share price over the past year.

Scores by category

Each metric out of 100 · category score is the average of three
S

Earnings · Profitability

40% of overall · Top band
85 pts
ROE17.09%
Metric score 88.1 out of 100
Operating margin17.7%
Metric score 84.2 out of 100
Revenue growth+15.16%
Metric score 85.2 out of 100

Each metric is scored out of 100, and the 85 above is the average of the three scores.

Metrics with values3 of 3

Fiscal year 2025 results

About these metrics
ROE
Return on equity. How much profit the company made on its own capital (equity).
Operating margin
Operating profit as a share of revenue. It shows the profitability of the core business.
Revenue growth
How much revenue changed compared with a year earlier.
C

Financial health

35% of overall · Lower-middle band
45 pts
Debt ratio93.71%
Metric score 58.9 out of 100
Current ratio95.74%
Metric score 26.8 out of 100
Interest coverageNot reported
Metric score 50 out of 100

Each metric is scored out of 100, and the 45 above is the average of the three scores.

Metrics with values2 of 3

Metrics shown as - in the table are not measured in this update, because the data has no such item.

About these metrics
Debt ratio
Liabilities as a share of equity. A lower ratio means the company relies less on debt.
Current ratio
Assets that can turn into cash within a year, as a share of debts due within a year. At 100% or more they cover those debts.
Interest coverage
How many times operating profit covers interest expense. Below 1x, operating profit does not cover interest.
A

Dividends

25% of overall · Upper band
73 pts
Dividend yield2.3%
Metric score 61 out of 100
Payout ratio22.2%
Metric score 68 out of 100
Dividend streak11 yrs
Metric score 90.4 out of 100

Each metric is scored out of 100, and the 73 above is the average of the three scores.

Metrics with values3 of 3

Fiscal year 2025 results

About these metrics
Dividend yield
Dividends paid over a year as a share of the current share price.
Payout ratio
The share of profit paid out as dividends. A very high ratio can be hard to keep up.
Dividend streak
How many years in a row the company has paid a dividend.

Metric scores are shown rounded to one decimal place, so a category score can differ by up to 1 point from a plain average of the three shown.

Strengths · Weaknesses

Strengths

  • High profit relative to equity (ROE 17.09%)Above the median 12.5% of 20 Consumer cyclical stocks
  • Revenue is growing fast (+15.16% year on year)
  • Has paid dividends for 11 yrs in a row

Weaknesses

  • Tight short-term liquidity (current ratio 95.74%)

A summary of only the metrics that stand out as notably good or weak against general benchmarks. Where a comparison is possible, the position against the median of stocks in the same sector is shown too. The stock count on each sector line covers only stocks with that metric, so it differs by metric.

Metrics that moved the overall score

Baseline 50 + 18.5 = 68.5 pts
  • ROE+5.1 pts
  • Revenue growth+4.7 pts
  • Operating margin+4.6 pts
  • Dividend streak+3.4 pts
  • Payout ratio+1.5 pts
  • Debt ratio+1.0 pts
  • Dividend yield+0.9 pts
  • Interest coverage0.0 pts
  • Current ratio-2.7 pts

Metric scores run up to 100, and the middle score is 50. If all nine metrics scored 50, the overall score would also be 50. Each bar is the contribution of one metric: how far its score sits from the 50 baseline, converted by that metric weight. Right means it raised the overall score, left means it lowered it.

Adding the nine contributions above to the baseline gives 68.5 points, and this stock's overall score is 68. The overall score is calculated from unrounded metric scores and then truncated, while the contributions here are rounded to one decimal place, so the two can differ by up to 1 point. Metrics that are not measured values still carry a contribution, because their scores did go into the overall score and hiding them would hide part of the basis of the grade.

Sector comparison

Consumer cyclical · 29 stocks
MetricCOWAY Co., Ltd.Sector medianRank in sector
PER11.9x18.5x
PBR2.0x1.5x
ROE17.1%12.5%
Operating margin17.7%13.4%
Debt ratio93.7%66.0%
Dividend yield2.3%2.0%

Grey values on the right are sector medians

Metric ranks in sector

Closer to 1st sits further left
  • PERRank 10 of 29, top 34%
  • PBRRank 13 of 20, top 65%
  • ROERank 8 of 20, top 40%
  • Operating marginRank 10 of 29, top 34%
  • Debt ratioRank 13 of 20, top 65%
  • Dividend yieldRank 14 of 29, top 48%

On the rank strip, the left end is 1st. PER, PBR and debt ratio are ranked from the lowest value, and ROE, operating margin and dividend yield from the highest.

Sector medians cover the 29 Consumer cyclical stocks listed on Jupick. Typical levels differ by sector, so this is reference information for a simple comparison and not a basis for investment decisions.

About these metrics
PER
Price to earnings ratio (market cap ÷ annual net profit). A lower value means a lower price relative to profit.
PBR
Price to book ratio (market cap ÷ net assets). Below 1x, the market value is below book value.
ROE
Return on equity. How much profit the company made on its own capital (equity).
Operating margin
Operating profit as a share of revenue. It shows the profitability of the core business.
Debt ratio
Liabilities as a share of equity. A lower ratio means the company relies less on debt.
Dividend yield
Dividends paid over a year as a share of the current share price.

Where this score sits

63.2% of the major stocks graded by Jupick score lower than this. Stocks in the same Grade B: 192.

  • S112.8%
  • A10927.3%
  • BThis stock19248.1%
  • C7117.8%
  • D164%

The Grade B band runs from 50 to 69 points, 20 points wide. This stock's 68 points sit 18 points above the lower boundary, and 2 points remain to 70, where Grade A starts.

Within the Consumer cyclical sector alone, it ranks No. 11 of 29 stocks with an overall score, and the median overall score of the sector is 63.

Unlike metric values, the overall score uses the same baseline for every market and currency, so Korean and US stocks share one sample. The grade boundaries of 85, 70, 50 and 30 points apply equally to every stock, so the counts above are how the sample actually splits at those boundaries. Because one point can decide a grade, two stocks with different grades can be closer in score than two stocks with the same grade. The shares and ranks here describe only the major stocks Jupick covers, not every listed stock.

Schedule

Next earnings releaseIn 22 days
Last earnings release69 days ago

Earnings release

A date announced by the company.

The day the company publishes quarterly or annual results. Only the release date is covered, not the results. Release times are not covered, so only the date (Korea time) is shown. After the release, metrics such as revenue growth are updated at the next data refresh.

Last ex-dividend date48 days ago

Dividend dates

Payment date: not in the free data Jupick uses. This does not mean the company has not set a date.

Ex-dividend date
Shares acquired from this date do not carry the dividend for that period. From this date the shares trade without the right to it.
Payment date
The day the confirmed dividend reaches shareholder accounts. It comes weeks to months after the ex-dividend date, and Korean year-end dividends are set only after the shareholder meeting confirms them.

These are the announced ex-dividend and payment dates. The next period is not shown until its dates are set. Days remaining are counted in Korea time when the page was updated, so they can be off by about a day. The dates are copied as announced and can change. For the size of the dividend, see dividend yield. For information only. Not investment advice.

Stocks with similar score profiles

StockEarningsFinancial healthDividends
COWAY Co., Ltd. (021240, this stock)854573
BIllinois Tool Works Inc.864669
AThe Bank of New York Mellon Corporation875073
BCapital One Financial Corporation865069
BLockheed Martin Corporation814277

COWAY Co., Ltd. (021240) has category scores of Earnings 85 · Financial health 45 · Dividends 73. These are the four major stocks graded in all three categories whose profiles come closest, and no category differs by more than 5 points.

The three scores are given by Jupick from public financial metrics, each out of 100. A similar profile means similar grading results only. It does not mean the share prices move alike.

Ratios as amounts

Base ₩10,000

Every ratio metric of this stock, restated on the same amount. If each line used a different base, the amounts could not be compared, so every line starts from ₩10,000.

For every ₩10,000 of revenue: operating profit ₩1,770.Operating margin 17.7%

  • For every ₩10,000 of equityyearly net profit ₩1,710ROE 17.1%
  • If last year's revenue was ₩10,000this year's revenue ₩11,520Revenue growth 15.2%
  • For every ₩10,000 of equitydebt owed ₩9,370Debt ratio 93.7%
  • For every ₩10,000 of debt due within a yearassets turning into cash within a year ₩9,570Current ratio 95.7%
  • For every ₩10,000 worth of sharesdividends over the last year ₩230Dividend yield 2.3%
  • For every ₩10,000 of net profitdividends paid to shareholders ₩2,220Payout ratio 22.2%
  • For ₩10,000 of net profitmarket value ₩119,000PER 11.9x
  • For ₩10,000 of book equitymarket value ₩20,000PBR 2.0x

The ₩10,000 base is an assumption chosen for easy reading, not this company's actual revenue or equity. The values multiply the ratios shown as they are and round to the nearest won, so they can differ from the source by a few won. Metrics that make no sense as amounts are left out: values that are not measured, values that cannot be confirmed as measured, and loss-making cases where the base amount does not hold.

Metrics that decide the grade

Overall 68 · Grade B

The overall score recalculated with just one of the nine metrics set to the middle score of 50. Only one metric changes at a time, and the other eight stay as they are.

With one metric at 50, the overall score reaches the 70 point boundary, but within rounding error, so no grade change is stated.

The metric closest to a boundary is Current ratio. With only this metric at 50, the overall score would be 70.7, reaching the 70 point boundary. Financial health · metric 26.8 · contribution -2.7

The scores above add up this stock's metric scores again with one of them set to 50. They are not new grades, and this stock's grade stays at B. Metric scores and contributions are rounded to one decimal place, so a change within 1 point of a boundary is not reported as a grade change. Changing two or more metrics at once was not calculated.

Where the share price enters the grade

The grade above turns 9 metrics into scores and combines them. Counting how many of them use the share price shows whether the grade moves when the price moves.

0 of 9 graded metrics use the share price

The 9 graded metrics stay the same when the share price moves.

  • Earnings grade metrics (3)Does not use the share price0 of 3 metrics use the share price
  • Financial health grade metrics (3)Does not use the share price0 of 3 metrics use the share price
  • Dividend grade metrics (3)Does not use the share price0 of 3 metrics use the share price
  • PER and PBRCome from the share price but are not scoredNot graded

For Korean stocks, Dividend yield is taken as stated in the disclosure, so it is not recalculated when the share price changes. What changes the grade is the next financial filing, not the share price.

Stocks with a value for each metric

The grade above uses 9 metrics. Each line shows how many major stocks have a value for that metric, so you can tell whether a blank is specific to this stock or common to most stocks.

8 of the 9 graded metrics have values.

  • ROEHas a value378 of 399 stocks have a value
  • Operating marginHas a value371 of 399 stocks have a value
  • Revenue growthHas a value375 of 399 stocks have a value
  • Debt ratioHas a value370 of 399 stocks have a value
  • Current ratioHas a value360 of 399 stocks have a value
  • Interest coverageNot reported190 of 399 stocks have a valueMore than half of stocks have no value
  • Dividend yieldHas a value352 of 399 stocks have a value
  • Payout ratioHas a value348 of 399 stocks have a value
  • Dividend streakHas a value398 of 399 stocks have a value

Blank metrics on this stock: 1. Many other stocks are blank on them too.

Position in the market distribution

Korean stocks

Where the value of COWAY Co., Ltd. sits when the Korean stocks on Jupick are lined up from the smallest value, ignoring sector. Left is smaller, right is larger, and the shaded part is the middle half.

The thin lower axis counts the position again within the same sector (Consumer cyclical) only. 3 of the metrics with a lower axis sit in a different band from the whole market. On those lines, the bracket under the upper axis marks the middle half that the sector's stocks take on the market axis, and the short line inside is their middle.

  • PER11.9xOn the upper axis, the middle half of these 13 stocks sits between 12.6% and 29.9%, with the middle at 20.4%.
  • PBR2.0xOn the upper axis, the middle half of these 13 stocks sits between 15.2% and 43.4%, with the middle at 23.7%.
  • ROE17.1%
  • Operating margin17.7%
  • Debt ratio93.7%
  • Dividend yield2.3%On the upper axis, the middle half of these 13 stocks sits between 53.6% and 86.9%, with the middle at 70.6%.

Won and dollar stocks have different metric levels, so they are counted in separate samples. This is only where a value sits in a line-up, not a sign of good or bad and not an investment judgement. Stocks without the metric, and loss-making stocks where PER or PBR does not hold, are left out of the sample. The remaining sample size is shown on each line. The sector axis is not drawn when the same-currency, same-sector sample has fewer than 8 stocks.

Korean and US yardsticks

Consumer cyclical sector

Where one value of COWAY Co., Ltd. sits among Korean stocks in the same sector, and among US stocks. Only ratio metrics that compare across currencies are used.

3 of the 3 compared metrics sit in different bands on the two yardsticks.

  • PER 11.9x Korean 13 stocks · upper middle · 69.2% have a smaller value US 16 stocks · lowest quarter · 0% have a smaller value Gap between yardsticks 69.2 pp
  • Dividend yield 2.3% Korean 13 stocks · lower middle · 30.8% have a smaller value US 16 stocks · upper middle · 68.8% have a smaller value Gap between yardsticks 38 pp
  • Operating margin 17.7% Korean 13 stocks · highest quarter · 76.9% have a smaller value US 16 stocks · upper middle · 56.3% have a smaller value Gap between yardsticks 20.6 pp

Only metrics with at least 8 stocks on both sides are compared.

Investment notice

For information only. Not investment advice. Grades and figures are reference material calculated from public information. They do not ask anyone to trade a security and make no promise of returns. You are solely responsible for your investment decisions and their results, and Jupick accepts no legal liability for them.